Notes
1.
On
11/07/2019
a
short-term
bank
loan
of
€
60.000
k
(amounting
to
€
50,000
k
from
ALPHA
BANK
and
€
10,000.000
from
NATIONAL
BANK)
was
used
by
the
Guarantor
to
repay
the
Intra-group
Loan
2017
to
the
Issuer.
Specifically,
on
17/07/2019,
the
Guarantor
repaid
all
the
nominal
value
of
the
bonds
it
had
issued
and
had
been
covered
by
the
Issuer
under
the
2017
CBL,
in
accordance
with
the
terms
of
the
Program.
Subsequently,
on
22/07/2019,
the
Issuer
repaid
the
€
60,000
K
of
2017
CBL
in
accordance
with
the
term
4
of
the
CBL
Program
(“Prepayment”).
On
31/10/2019,
the
Guarantor
repaid
the
amount
of
€
50,000
K
to
ALPHA
BANK
and
€
10,000
k to the National Bank of Greece respectively, resulting in the total repayment of this short-term bank loan.
2.
On
16/07/2019,
a
short-term
bank
loan
of
€
52,000
k
from
the
PIRAEUS
BANK
was
used
to
pay
part
of
the
acquisition
price
of
the
Bearkat
I
wind
farm
"Glasscock
County"
in
Texas,
USA,
which
was
conducted
by
the
Group
through
its
100%
subsidiary
TERNA
DEN
LLC
(a
subsidiary
of
TERNA
ENERGY
USA
HOLDING
CORPORATION)
at
the
conclusion
of
the
transaction.
On
29/11/2019,
the
Guarantor
repaid
the
amount
of
€
52,000 k to PIRAEUS BANK, of which € 30,632 k was used from the raised funds.
3.
The
Guarantor
has
started
the
construction
of
ten
(10)
MW
Wind
Farms
with
total
capacity
of
155MW
at
9
sites
in
Evia
and
1
site
in
Voiotia,
through
its
subsidiaries.
The
use
of
funds,
which
stood
at
€
45,233
thous.
on
31/12/2021 (2019: € 18,616 thous., 2020: € 11,570 thous. and 2021: € 15,047 thous.), is analyzed as follows:
-
Construction
of
the
Wind
Farm
at
the
site
of
PYRGARI
DARDIZA
(6.3
MW)
of
the
Municipality
of
Karystos
by
the
subsidiary
company
"AIOLIKI
MARMARIOU
EVIAS
MAE".
The
total
budget
cost
of
construction
of
the
project
is
estimated
at
€
11,019
k.
On
14/11/2019,
the
Guarantor
entered
into
a
Common
Bond
Loan
with
this
Subsidiary
of
€
2,500
k
of
which
€
2,487
k
relates
to
the
coverage
of
the
financing
of
the
aforementioned
wind
farm
construction.
As
of
31/12/2021,
the
Guarantor
had
covered
the
amount
of
€
2,329.6
k
under
the
terms
of
this
contract,
of
which
€
2,316.6
k
were
paid
by
the
Guarantor
to
the
subsidiary
as
use
of
the
CBL,
which
subsequently
made
payments
to
third
parties
for
that
investment
amounting
€
2,316.6
k
of
which
€
2,287.2
thousand until 31/12/2019 and € 29.4 thousand in the year of 2020.
-
Construction
of
the
Wind
Farm
at
the
site
of
KARABYLA
(19.8
MW)
of
the
Municipality
of
Karystos
by
the
subsidiary
"AIOLIKI
MARMARIOU
EVIAS
MAE".
The
total
budget
cost
of
construction
of
the
project
is
estimated
at
€
21,834
k.
On
14/11/2019,
the
Guarantor
entered
into
a
Common
Bond
Loan
with
this
Subsidiary
of
€
2,001
k
of
which
€
1,985
k
relates
to
the
coverage
of
the
financing
of
the
aforementioned
wind
farm
construction.
As
of
31/12/2021,
the
Guarantor
had
covered
the
first
two
(2)
series
of
bonds
amounting
€
2,000.1
k
under
the
terms
of
this
contract,
of
which
€
1,984.0
k
was
paid
by
the
Guarantor
to
the
subsidiary
as
use
of
the
CBL,
which
subsequently
made
payments
to
third
parties
for
that
investment
amounting
€
1,984.0
k
of
which
€
1,928.4 thousand until 31/12/2019 and € 55.6 thousand in the financial year 2020.
-
Construction
of
the
Wind
Park
at
the
site
GALOSI
(19.8
MW)
of
the
Municipality
of
Karystos
by
the
subsidiary
"AIOLIKI
MARMARIOU
EVIAS
MAE".
The
total
budget
cost
of
the
project
is
estimated
at
€
21,584
K.
On
14/11/2019,
the
Guarantor
entered
a
Common
Bond
Loan
with
its
subsidiary
amounting
to
€
2,001
k
of
which
€
1,985
k
relates
to
the
coverage
of
financing
of
the
aforementioned
wind
farm
construction.
As
of
31/12/2021,
the
Guarantor
had
covered
the
first
two
(2)
series
of
bonds
amounting
€
2,000.2
k
under
the
terms
of
this
contract,
of
which
€
1,984.2
k
was
paid
by
the
Guarantor
to
the
subsidiary
as
use
of
the
CBL,
which
subsequently
made
payments
to
third
parties
for
that
investment
amounting
€
1,984.2
k
of
which
€
1,967.0
thousand until 31/12/2019 and € 17.2 thousand in the financial year 2020.